工程概算书工程名称：珠江新城J2-5地块办公楼弱电智能化安装工程概算建设单位：编制单位：编制日期：2010.06.9工程造价：10,473,133.21大写：柒佰陆拾伍万贰仟零柒拾贰元陆角捌分珠江新城J2-5地块办公楼智能化系统概算汇总表序号项目（专业）名称系统名称工程造价备注1安防电子巡更系统安装工程53,447.312安防闭路监控系统安装工程2,468,015.123安防防盗报警系统安装工程148,313.894一卡通门禁管理系统安装工程2,094,958.895一卡通停车场管理系统安装工程274,202.676机房工程监控机房工程742,970.737安防楼宇监控4,691,224.608工程总造价10,473,133.21第2页，共21页编制说明1、工程概况：珠江新城J2-5地块办公楼弱电概算；2、编制依据：概算图纸等；3、工程量根据概算图纸、主材根据市场价，以材料设备总价为基数计取25％的综合费率；珠江新城J2-5地块办公楼电子巡更系统概算序号设备名称型号品牌单位数量单价小计备注一设备及管线槽1巡查棒BP-2002-S蓝卡个8.002,016.0016,128.002身份识别钮BLC-50蓝卡张65.0033.412,171.653通信座BC-1000蓝卡套1.001,440.001,440.004地址信息钮BLC-7-27蓝卡台620.0033.4120,714.205电子巡更管理软件BP-05V/S蓝卡台1.002,304.002,304.00二软件类A设备及管线槽材料合计1～542,757.85B安装调试费、材保费和税费A*25%10,689.46C合计A+B53,447.31第4页，共21页珠江新城J2-5地块办公楼闭路监控概算序号设备名称规格型号品牌/产地单位数量单价小计备注一设备及管线槽1室内一体化快球SCC-641P三星台25.007,544.00188,600.002室内高速球护罩SHG-120三星个25.00720.0018,000.003吊装支架配套三星个25.00600.0015,000.004室外一体化快球SCC-643AP三星台10.008,388.0083,880.005室外高速球护罩SHG-220三星个10.001,980.0019,800.006壁装支架配套三星个10.00600.006,000.007半球摄像机（3.4-9mm镜头）SCC-B5342P三星台150.001,410.00211,500.008电梯专用半球（广角）SCC-B5313P三星台20.001,284.0025,680.009室内固定彩色摄像机SCC-131BP三星台13.001,212.0015,756.0010手动变焦自动光圈镜头（3.5~8mm）SSV0358GNB精工个13.00330.004,290.0011摄像机护罩YA4609亚安只13.0072.00936.0012摄像机支架WS2781亚安只13.0084.001,092.0013硬盘录像机工作站DX7200HP台1.007,200.007,200.0014视频矩阵工作站DX7200HP台1.007,200.007,200.0015视频矩阵主机V2040X-336X40AD台1.00330,000.00330,000.0016控制键盘V2116XAD台1.008,700.008,700.0017报警单元V2411-485XAD台1.003,960.003,960.0018控制码发生器V2431XAD台1.004,680.004,680.0019视频捕捉卡AD块1.002,400.002,400.002016路视频分配器V2403/16英飞拓台18.002,520.0045,360.00第5页，共21页珠江新城J2-5地块办公楼闭路监控概算序号设备名称规格型号品牌/产地单位数量单价小计备注2116路嵌入式硬盘录像机AHR-4416-DANYVISIOLY台18.0015,000.00270,000.0022硬盘（IDE接口）250G希捷个45.00660.0029,700.0023液晶监视器(19")V1362-19英飞拓台22.009,000.00198,000.0024液晶电视（50"）PS50Q7H三星台1.0020,400.0020,400.0025监视墙8080*650*2800mm(10位）定制套1.0030,000.0030,000.0026操作台6300*1100*700mm（9位）定制套1.0027,000.0027,000.002748口网络交换机RS2150G锐捷台1.0016,416.0016,416.0028快球专用电源AC24V2A国产个37.0060.002,220.0029摄像机电源（电梯摄像机用））12VDC750mA国产个24.00120.002,880.0030BNC头国产个2535.002.406,084.0031视频电缆SYV75-5（128编）天城米74177.903.16234,402.1532电梯专用视频线128编+AL+双钢丝绳天城米2507.4310.9027,330.9533电梯专用电源线105C阻燃RVVP-2*1.0天城米2507.433.869,678.6834控制线RVVP2*1.5天城米5880.424.6327,226.3435电源线（半球）RVV2*1.0天城米4494.702.4611,056.9636电源线（一体化快球）RVV3*1.0天城米1237.343.494,318.3237镀锌线管φ25*1.5国产米1303.898.2810,796.1838镀锌线槽（弱电主干线槽）400*200*2.0国产米159.52206.2732,904.81带扎线位39角铁30*3国产米42.548.64367.5540金属软管φ25国产米159.162.96471.754186底盒（单底盒）国标国产个1994.003.607,178.40第6页，共21页珠江新城J2-5地块办公楼闭路监控概算序号设备名称规格型号品牌/产地单位数量单价小计备注42矩阵系统软件（含加密狗）V2000C-KAD套1.005,946.005,946.00A设备及管线槽材料合计1～421,974,412.09B安装调试费、材保费和税费A*25%493,603.02C合计A+B2,468,015.12第7页，共21页珠江新城J2-5地块办公楼防盗报警系统概算序号设备名称型号品牌单位数量单价小计备注一设备及管线槽1管理工作站DX7200HP台17,200.007,200.002防盗报警主机VISTA-250BPHoneywell台13,240.003,240.003后备电池Honeywell个178.0078.004网络模块IP-2000Honeywell个12,760.002,760.005总线驱动延伸器4297Honeywell个1672.00672.006LCD控制键盘6160Honeywell个1774.00774.0078防区防区扩展模块4208SNHoneywell个30726.0021,780.00816路报警联动模块CW6116丛文个16756.0012,096.009串口总线模块CW2301丛文个1576.00576.0010红外微波双鉴探测器DT7235THoneywell个148258.0038,184.0011探测器支架SMB-10国产个1486.00888.0012警号747Honeywell个198.4098.4013警灯710RDHoneywell个1210.00210.0014信号线RVV-4*0.75天城米3890.323.4613,460.5115控制线RVVPS-2*1.5天城米674.0724.993,363.6216线管φ20*1.5国产米1239.66566.608,181.79第8页，共21页珠江新城J2-5地块办公楼防盗报警系统概算序号设备名称型号品牌单位数量单价小计备注17金属软管20国产米63.651.86118.391886底盒（单底盒）国标国产个3943.601,418.4019防盗报警管理软件IP-ALARM/4Honeywell套14,440.003,552.00二软件类A设备及管线槽材料合计1～19118,651.11B安装调试费、材保费和税费A*25%29,662.78C合计A+B148,313.89第9页，共21页珠江新城J2-5地块办公楼门禁管理系统概算序号设备名称型号品牌单位数量单价小计备注一设备及管线槽1管理电脑DX7200HP台17,200.007,200.002发卡电脑DX7200HP台17,200.007,200.003门禁发卡器AX-7CW/MP爱克信套12,661.602,661.60系统管理卡(授权/调试/操作卡)4AX-CM01爱克信张412.0048.005网络门禁控制器（TCP）NC-100爱克信套69,908.4059,450.406双门读卡接口模块RC-2-I爱克信套145,353.2074,944.807读卡器AX-7CW爱克信套50600.0030,000.008非接触式IC卡AX-CM01爱克信张487512.0058,500.009出门按钮AX-EB51爱克信套5232.401,684.8010防火门单门磁力锁(断电开锁,带磁感应)AX-ML71-3爱克信套52493.2025,646.4011闭门器ARM53#国产套12420.005,040.0012门禁一体机(IC型)IGK2200/M1银骏台6501,760.001,144,000.